County Profile for Kodiak Island Borough - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,879,931 Total Charges 77,857,413
Fixed Assets 3,597,291 Contract Allowance 32,560,124
Other Assets 293,231 Operating Revenue 45,297,289
Total Assets 54,770,453 Operating Expenses 42,912,316
Current Liabilities 2,928,838 Operating Margin 2,384,973
Long Term Liabilities 519,147 Other Income 764,782
Total Equity 51,322,468 Other Expense 0
Total Liabilities and Equity 54,770,453 Net Profit or Loss 3,149,755

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,712 Revenue per Bed $1,811,892 Revenue per Person $45,297,289
Net Margin per Discharge $3,512 Net Margin per Bed $95,399 Net Margin per Person $2,384,973
Net Profit per Discharge $4,639 Net Profit per Bed $125,990 Net Profit per Person $3,149,755
Net Fixed Assets per Discharge $5,298 Net Fixed Assets per Bed $143,892 Net Fixed Assets per Bed $3,597,291
Long Term Debt per Discharge $765 Long Term Debt per Bed $20,766 Long Term Debt per Person $519,147
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,560 Net Fixed Assets 2,176 Population Estimate 1,151
Total Revenue 1,368 Long Term Liabilities 1,949 Total Patient Discharges 1,698
Net Margin 676 Total Patient Beds 2,041
Net Profit or Loss 970

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,324,439 7,979,388 1.0432
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 341,644 764,747 0.4467
44 Skilled Nursing Care 7,310,821 9,423,105 0.7758
50 Operating Room 1,658,872 4,092,339 0.4054
51 Recovery Room 188,186 367,037 0.5127
52 Labor and Delivery Room 390,971 1,381,587 0.2830

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,637,793 13 Nursing Administration 1,085,179
02,03 Captial Related - Movable Equipment 1,036,704 14 Central Services and Supply -21,369
04 Employee Benefits 4,473,805 15 Pharmacy 761,705
05 Administrative and General 6,090,737 16 Medical Records and Medical Library 340,492
06 Maintenance and Repairs 0 17 Social Services 121,257
07 Operation of Plant 2,588,113 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 857,304 19 Non Physician Anesthetist 652,124
10,11 Dietary and Cafeteria 671,348 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,295,192

County Profile for Kodiak Island Borough - 2016